County Profile for Aitkin - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 37,523,409 Total Charges 83,790,093
Fixed Assets 32,910,122 Contract Allowance 33,940,231
Other Assets 5,392,363 Operating Revenue 49,849,862
Total Assets 75,825,894 Operating Expenses 50,782,517
Current Liabilities 5,945,204 Operating Margin -932,655
Long Term Liabilities 39,472,505 Other Income 2,867,610
Total Equity 30,408,185 Other Expense 156,308
Total Liabilities and Equity 75,825,894 Net Profit or Loss 1,778,647

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $45,902 Revenue per Bed $2,265,903 Revenue per Person $49,849,862
Net Margin per Discharge ($859) Net Margin per Bed ($42,393) Net Margin per Person ($932,655)
Net Profit per Discharge $1,638 Net Profit per Bed $80,848 Net Profit per Person $1,778,647
Net Fixed Assets per Discharge $30,304 Net Fixed Assets per Bed $1,495,915 Net Fixed Assets per Bed $32,910,122
Long Term Debt per Discharge $36,347 Long Term Debt per Bed $1,794,205 Long Term Debt per Person $39,472,505
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 40.6 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,460 Net Fixed Assets 1,097 Population Estimate 1,151
Total Revenue 1,262 Long Term Liabilities 724 Total Patient Discharges 1,578
Net Margin 1,900 Total Patient Beds 2,180
Net Profit or Loss 1,152

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,473,980 2,857,401 2.2657
31 Intensive Care Unit 737,019 409,536 1.7996
32 Coronary Care Unit 0 0
43 Nursery 83,199 194,257 0.4283
44 Skilled Nursing Care 0 0
50 Operating Room 5,401,974 13,153,763 0.4107
51 Recovery Room 0 0
52 Labor and Delivery Room 185,774 430,160 0.4319

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,254,991 13 Nursing Administration 295,788
02,03 Captial Related - Movable Equipment 718,386 14 Central Services and Supply 0
04 Employee Benefits 3,582,068 15 Pharmacy 0
05 Administrative and General 6,060,243 16 Medical Records and Medical Library 1,457,990
06 Maintenance and Repairs 0 17 Social Services 54,005
07 Operation of Plant 1,229,213 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 551,560 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 370,067 20,21,22,23 Education Programs 0
Total General Service Cost Centers 17,574,311

County Profile for Aitkin - 2013